v3.25.1
Statements of Cash flows - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net loss $ (1,389,990) $ (777,694)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 69,993
Accrued interest expense - related parties 37,766 33,000
Accretion expense 79,953 5,069
Changes in operating assets and liabilities    
Prepaid expenses and other current assets 1,993 (11,594)
Accounts payable and accrued expenses 536,752 53,436
Net cash used in operating activities (733,526) (627,790)
Cash flows from investing activities:    
Net cash provided by investing activities
Cash flows from financing activities:    
Proceeds from notes payable - related parties 250,000
Cash advances from related parties 76,500 9,000
Cash advances paid to related parties (31,900)
Issuance of shares for cash received 1,055,000
Net cash provided by financing activities 326,500 1,032,100
Net (decrease) increase in cash (407,026) 404,310
Cash, beginning of year 410,481 6,171
Cash, end of year $ 3,455 $ 410,481

Source

10-K PDF XBRL Zip